theonline.mba
← Back to unit 1: Development Process and Site Selection

REA 403 · Unit 1 · Lesson 3 of 4

Frameworks for Analyzing Development Process and Site Selection

Development Process and Site Selection

Lesson

Frameworks turn noise into decision order

Harborstone Properties manages $2.40B AUM across Sun Belt multifamily, industrial, and mixed-use assets. Site selection is irreversible capital. Should Harborstone option the 14-acre Austin corridor site for 312 units?

Harborstone Properties is a mixed-use real estate investor-developer active in Sun Belt markets (Austin, Phoenix, Nashville, Tampa, Charlotte) and the anchor company for the Real Estate concentration. The firm manages approximately $2.40B in assets under management (AUM, total capital deployed or controlled across funds and balance-sheet holdings) across 14 active projects. Portfolio mix is roughly 42% multifamily, 28% industrial, 18% office/flex, and 12% retail/mixed-use. Managing Partner Sofia Reyes, Head of Acquisitions Tom Bradley, CFO Lina Morales, Head of Development Mei Chen, and VP Asset Management Carlos Ruiz apply the frameworks in these courses to cap rates, development pro formas, capital markets, and portfolio strategy.

Harborstone appears in every worked example so you can trace how one underwriting assumption, lease clause, or capital markets shift changes NOI (net operating income, property revenue minus operating expenses before debt and capital costs), cap rate (capitalization rate, NOI divided by value or price), and IRR (internal rate of return, the discount rate that sets net present value to zero) on the same assets from REA 401 through REA 406. Frameworks do not replace judgment. They force explicit assumptions so Site scorecard: access, utilities, zoning, comps, absorption can be challenged in IC review.

Throughout this lesson, anchor examples use Harborstone Gateway (Austin, TX, 312 units, $10M NOI, 94.5% occupancy) unless noted otherwise.

Development Process and Site Selection: the managerial question

Development Process and Site Selection at Harborstone is not academic coverage. It is how leadership answers: Should Harborstone option the 14-acre Austin corridor site for 312 units? The answer shapes bids, capital calls, dispositions, and PropTech budgets.

Good analysis names the decision owner (often Tom Bradley for acquisitions, Carlos Ruiz for asset management, or Mei Chen for development), the decision date, and what evidence would change the recommendation. Without that frame, teams produce accurate but unused work.

Harborstone ties Residual land value from development pro forma to weekly operating reviews and quarterly IC packs. Metrics live in a shared dictionary so Fund IV LPs hear the same definitions Sofia Reyes uses internally.

Core vocabulary for this unit:

TermPlain meaning
Highest and best useLegally permitted use that produces highest land value
FARFloor area ratio: buildable SF divided by land area
Entitlement riskUncertainty in zoning, approvals, and permitted density
Soft costsDesign, permits, legal, and financing before hard construction
Pro formaForward financial model for development returns

Use these terms consistently in memos and models. If two teams define NOI or cap rate differently, portfolio aggregation becomes misleading.

Framework: Site scorecard: access, utilities, zoning, comps, absorption

Harborstone applies Site scorecard: access, utilities, zoning, comps, absorption when working Development Process and Site Selection. The framework forces ordered steps: frame the decision, list assumptions, build the base case, stress inputs, and only then recommend action.

Frameworks also expose kill criteria. If entitlement delay exceeds 18 months on a development site, Harborstone may drop the pursuit rather than fund carrying costs indefinitely. If DSCR falls below 1.20x in a downside case, Lina Morales will not approve refinancing terms without additional equity or rate caps.

Even qualitative units require evidence labels: observation, pattern, tested mechanism, or scaled policy. Label honestly when recommending portfolio shifts.

Harborstone fact pattern and assumptions

Use the following consistent fact pattern in examples and practice problems:

InputBase valueNotes
Anchor assetHarborstone Gateway (Austin, TX, 312 units, $10M NOI, 94.5% occupancy)Flagship example
Primary metric focusResidual land value from development pro formaTracked in IC memo
Scenario bundlelandPrice: $19M; units: 312; devCostPerUnit: $285K; exitCap: 0.052Base case unless labeled

When you adjust an assumption, change one input at a time for sensitivity work, then combine inputs only in named scenarios (base, downside, upside). Mixed one-off tweaks produce untraceable recommendations.

Connecting to the Real Estate concentration arc

REA 401 builds cash flow and valuation mechanics. REA 402 adds market and leasing context. REA 403 covers development execution. REA 404 covers fund and capital markets structures. REA 405 connects operations and technology. REA 406 adds urban and policy economics.

Harborstone is the thread across all six courses. FIN 201 (Corporate Finance) discount rates and capital structure informs discount rates in REA 401. Market cycle literacy from REA 402 feeds acquisition timing in REA 404. PropTech choices in REA 405 affect NOI bridges modeled in REA 401.

When you finish this lesson, you should explain how Development Process and Site Selection changes at least one line in a Harborstone IC memo.


Worked example: Frameworks for Analyzing Development Process and Site Selection at Harborstone

Decision: Should Harborstone option the 14-acre Austin corridor site for 312 units?

Asset context: Harborstone Gateway (Austin, TX, 312 units, $10M NOI, 94.5% occupancy)

Primary framework: Site scorecard: access, utilities, zoning, comps, absorption

Part A: Frame and inputs

ElementHarborstone base case
Decision ownerSofia Reyes / Tom Bradley (context-dependent)
Decision dateNext IC cycle (30 days)
Primary metricResidual land value from development pro forma
Base NOI$10M
Implied value @ 5.20% cap$189M
Key assumption to stresslandPrice = 18500000

Check: Value × cap ≈ NOI ($189M × 5.20% ≈ $10M)

Part B: Build the analysis

Qualitative analysis still requires structure. Score Development Process and Site Selection drivers on a 1–5 scale for evidence strength, then weight by strategic importance to Fund IV.

Harborstone documents dissent: if acquisitions and asset management disagree on rent growth, both cases appear in the memo with probabilities.

Part C: Sensitivity or scenario

CaseKey changeMetric outcomeDecision hint
BaseAs underwrittenResidual land value from development pro forma holdsProceed if hurdle cleared
DownsideNOI −8% or cap +50 bpsReturn fallsRequire price retrade or more equity
UpsideNOI +5% or faster lease-upReturn risesDo not overpay on optimism

Check: Downside case should use coherent inputs (lower rent growth AND higher vacancy, not mixed unrelated tweaks).

Part D: Managerial read

IC summary: Recommend proceed only if downside Residual land value from development pro forma still clears Fund IV hurdle rates and LPs can trace assumptions to Harborstone Gateway (Austin, TX, 312 units, $10M NOI, 94.5% occupancy). Assign Carlos Ruiz a 90-day KPI to validate operating assumptions post-close. If evidence is descriptive only, label the memo exploratory and specify the cheapest next test (pilot, Phase I environmental, or broker re-trade).


Worked example: Contrast: generic analysis vs Harborstone discipline

A generic analyst memo says "Development Process and Site Selection looks attractive given market trends." Harborstone rejects that language. Required instead: named asset (Harborstone Gateway (Austin, TX, 312 units, $10M NOI, 94.5% occupancy)), dated assumptions, Site scorecard: access, utilities, zoning, comps, absorption, downside case, and explicit kill criteria.

Narrative discipline: separate facts from inference. Cite broker comps with dates. Label policy risks as conditional scenarios, not footnotes.

Managerial read: LPs pay Harborstone for repeatability, not heroics. Should Harborstone option the 14-acre Austin corridor site for 312 units? should be answerable the same way next quarter with updated inputs.


Common mistakes beginners make

MistakeReality
Confusing pro forma with historical truthLabel T-12 vs forward; reconcile adjustments
Using broker cap rates without asset-specific adjustmentsBuild comp grid with documented adjustments
Ignoring capital reserves and leasing costsInclude TI/LC and capex in cash flow, not footnotes
Single-point cap rate or IRR without rangeShow base/downside/upside with coherent inputs
Treating PropTech or policy as free optionsPrice implementation, adoption, and delay risk

Practice problem

Using Harborstone and Development Process and Site Selection, complete the following:

  1. Restate the decision in one sentence with owner and date.

  2. Apply Site scorecard: access, utilities, zoning, comps, absorption to Harborstone Gateway (Austin, TX, 312 units, $10M NOI, 94.5% occupancy) with a base case using landPrice = 18500000.

  3. Run a downside case that changes at least two inputs coherently.

  4. Recommend proceed, retrade, or stop with two falsifiers you will check in 60 days.

Solution

Sample structure (your numbers may vary with assumptions):

Decision: Should Harborstone option the 14-acre Austin corridor site for 312 units? Owner: Tom Bradley. Date: next IC.

Base: Residual land value from development pro forma supports proceed if returns clear Fund IV 15% IRR hurdle and DSCR stays above 1.25x.

Downside: If landPrice worsens by 10% and cap rates expand 50 bps, IRR falls below hurdle; recommend retrade price down $4M or pass.

Falsifiers: (1) Three-month trailing NOI below $9M; (2) leasing velocity below 4 units/month if development-related.

Check: Downside recommendation matches stated hurdle without hidden optimism.

Key takeaways

  • Development Process and Site Selection decisions require explicit owners, dates, and kill criteria at Harborstone.
  • Use Site scorecard: access, utilities, zoning, comps, absorption so assumptions can be challenged in IC and LP settings.
  • Define vocabulary (NOI, cap rate, DSCR, IRR) before comparing deals or markets.
  • Residual land value from development pro forma must reconcile across memo, model, and asset management KPIs.
  • Separate base, downside, and upside cases; avoid mixing unrelated one-off tweaks.

After this lesson

  1. Apply Frameworks for Analyzing Development Process and Site Selection to your applied project organization or reuse Harborstone with one changed assumption.
  2. Build a one-page assumption ledger for Development Process and Site Selection with sources and confidence labels.
  3. Continue to the next lesson in Development Process and Site Selection.

Harborstone portfolio context for Frameworks for Analyzing Development Process and Site Selection

Harborstone Properties underwrites Development Process and Site Selection against a $2.40B portfolio spanning Austin, Phoenix, Nashville, Tampa, and Charlotte. Sofia Reyes expects every lesson concept to map to a line item in an IC memo, a lender covenant, or an asset management KPI. Tom Bradley's acquisitions team tracks broker pipelines weekly; Carlos Ruiz's asset management team tracks NOI bridges monthly; Mei Chen's development team tracks entitlement milestones daily when projects are active.

When frameworks for analyzing development process and site selection influences a bid, the team links going-in cap rate, DSCR (debt service coverage ratio, NOI divided by debt service), and IRR (internal rate of return, discount rate that zeroes NPV) on the same model tab. Lina Morales publishes a rate sensitivity weekly so floating-rate exposure is not re-discovered at refi. Fund IV LPs receive DPI (distributions to paid-in capital, cash returned divided by contributed equity) and TVPI (total value to paid-in, distributions plus NAV over paid-in) updates quarterly, so lesson concepts must survive LP scrutiny not only spreadsheet review.

Document every metric in Harborstone's shared dictionary: definition, source system, refresh cadence, and owner. A cap rate comp is useless without the NOI definition used by the broker. A PropTech ROI claim is useless without baseline turnover time measured pre-install. This discipline is how Harborstone scales to fourteen active projects without fourteen silent definitions of "occupancy."

Extended scenario: IC room dialogue

Picture Fund IV IC reviewing Development Process and Site Selection. Tom presents market support; Carlos presents operating risks; Lina presents debt options; Sofia asks for downside coherence. A weak presentation jumps from a pretty map to a recommendation. A strong presentation states: decision, base case, downside case, kill criteria, and next study if data is thin.

Harborstone Gateway (312 units, Austin) often anchors multifamily examples; Meridian Flex (185,000 SF, Phoenix) anchors industrial; Sunbelt Commons (Tampa mixed-use) anchors retail-residential complexity. Use the same asset within a unit so sensitivity tables remain comparable across lessons. If you change rent growth in lesson three, lesson four should reference that change explicitly.

For frameworks for analyzing development process and site selection, write three sentences you would say aloud if Sofia Reyes asked, "What would make you change your mind?" If you cannot answer, the analysis is not ready for capital allocation regardless of spreadsheet precision.

Technical mechanics and reconciliation (Harborstone standard)

Harborstone models include explicit check lines. Sources equal uses in development budgets. Year-five reversion value equals exit NOI divided by exit cap. Portfolio weights sum to 100%. Fund fees apply to documented bases (committed vs invested) consistently across deals.

When building qualitative analysis for Development Process and Site Selection:

  1. State the grain (property, fund, portfolio, city).
  2. State the period (T-12, forward year one, hold period).
  3. State comparables criteria (distance, age, occupancy band).
  4. State evidence label (observation, pattern, tested, scaled policy).

If two tabs show different NOI for the same asset, stop and reconcile before adding commentary. IC members notice drift faster than analysts expect.

Common LP and lender questions (and disciplined answers)

LPs ask: "Why this market now?" Lenders ask: "What happens at refi if rates are 150 bps higher?" Tenants ask: "Will you maintain service during renovation?" Cities ask: "What community benefit justifies density?" Good answers reference Development Process and Site Selection frameworks with numbers and dated comps.

Disciplined answer format: recommendation, evidence strength, limitations, next study. A fourth bullet lists falsifiers within 60 days. Harborstone rejects memos that only argue upside.

Practice extension: self-check

Before moving on, open a blank document and complete four rows for Frameworks for Analyzing Development Process and Site Selection:

  1. Decision owner and date for a Harborstone-relevant choice.
  2. Base case metric and threshold for proceed.
  3. Downside case that changes at least two inputs together.
  4. Two falsifiers you will monitor in the first 60 days.

Compare your rows to the worked example. Gaps indicate sections to re-read.

Cross-course links (REA 401–406)

Real estate fluency compounds across the concentration. Cash flow mechanics from REA 401 feed market timing in REA 402 and development feasibility in REA 403. Fund structures in REA 404 set hurdles that operations and PropTech investments in REA 405 must clear to protect NOI. Urban economics in REA 406 explains why Harborstone overweight Sun Belt growth markets without ignoring policy and affordability constraints.

When studying Development Process and Site Selection, name one concept from an earlier REA course that this lesson depends on, and one concept in a later course that this lesson enables. Integration is intentional: Harborstone is the same company throughout.

Metric definitions Harborstone reuses weekly

Occupancy = occupied units or SF divided by total rentable, per lease abstract rules. Economic occupancy adjusts for concessions and bad debt. NOI excludes debt service, income taxes, and corporate overhead unless modeling levered fund returns. Cap rate = NOI / value unless labeled "nominal" with adjustment notes. Cash-on-cash = cash flow after debt service divided by equity invested in year one. Yield on cost = stabilized NOI / total development cost.

These definitions appear tedious until someone changes them mid-quarter. Frameworks for Analyzing Development Process and Site Selection training includes insisting on definition links in memo footers. When Harborstone compares Fund III exits to Fund IV entries, shared definitions are the chain between track record and new commitments.

Lesson exercise

45 min

Apply: Frameworks for Analyzing Development Process and Site Selection

Using **Harborstone Properties** ($2.40B AUM) or your applied project asset, complete an exercise on **Frameworks for Analyzing Development Process and Site Selection** within **Development Process and Site Selection**. **Decision prompt:** Should Harborstone option the 14-acre Austin corridor site for 312 units? 1. Write the decision frame (choice, owner, date, constraints). 2. Apply **Site scorecard: access, utilities, zoning, comps, absorption** with at least one table and one explicit assumption from the lesson. 3. Add base and downside cases with a reconciliation check line. 4. Conclude with proceed/retrade/stop and two falsifiers for 60-day review.

Deliverable

One-page memo section filed under REA 403 Unit 1 materials.

Rubric

  • Decision frame is specific and time-bound
  • Framework applied with Harborstone-grade definitions
  • Downside case moves related inputs coherently
  • Check line proves internal consistency
  • Recommendation links to evidence quality label