theonline.mba
← Back to unit 5: Financial Reporting

ACC 101 · Unit 5 · Lesson 2 of 5

Building the Balance Sheet

Financial Reporting

Lesson

Why the balance sheet is the lender's first question

A founder presents January results to a bank: revenue up 22%, net income positive, and the team is hiring. The loan officer opens the balance sheet and pauses. Accounts receivable (AR, money customers owe after delivery) rose 40% while revenue rose 22%. Inventory is 55% of current assets, and the footnote says much of it is last season's style. Deferred revenue (a liability for cash collected before service is delivered) fell sharply, suggesting renewals slowed. Current liabilities include a current portion of long-term debt (CPLTD, principal due within twelve months) the company has not modeled in its cash forecast. The founder's income statement tells a growth story. The balance sheet tells a funding and risk story. Both can be true at once.

That gap is why this lesson exists. In Unit 5, Lesson 1 (Building the Income Statement), you learned how to translate adjusted revenue and expense balances into a multi-step income statement (profit and loss statement, or P&L, the report of performance over a period). This lesson completes the snapshot side of reporting: how to build a classified balance sheet from the same adjusted trial balance (adjusted TB, the post-adjustment list of ledger accounts that proves total debits equal total credits and serves as the basis for statements). The balance sheet reports assets, liabilities, and equity as of one date. Its header must read "as of December 31, 2025" (or similar), never "for the year ended," because the balance sheet is a stock measure (a photograph at an instant), not a flow measure (activity over time).

Every line you classify as current or non-current feeds ratios a chief financial officer (CFO, the executive responsible for finance and accounting) uses daily: the current ratio (current assets divided by current liabilities), the quick ratio (current assets excluding inventory, divided by current liabilities), and debt-to-equity (total liabilities divided by total equity). Every netting choice (gross accounts receivable minus allowance for doubtful accounts, gross property, plant, and equipment (PP&E, long-lived tangible operating assets) minus accumulated depreciation) changes the asset base investors think you own. Every retained earnings rollforward ties back to Unit 3's closing process and Unit 1's accounting equation (A = L + E, assets equal liabilities plus equity). If the balance sheet does not balance, or if it balances only because someone netted a liability against an asset without GAAP (Generally Accepted Accounting Principles, the U.S. rulebook for financial statements) permission, the entire reporting package loses credibility.

Managers do not need to memorize every disclosure in a Fortune 500 10-K (a public company's annual SEC filing). They do need to know how a defensible classified balance sheet is assembled from the adjusted trial balance, which accounts from Units 1 through 4 land where, and which beginner mistakes turn an accurate ledger into a misleading snapshot.

From adjusted trial balance to balance sheet: what stays and what leaves

The adjusted trial balance is the bridge between the general ledger and published statements. You prepared the logic for it across Units 2 and 3. Unit 2 (Recording Transactions) taught journal entries, posting to the general ledger, and the unadjusted trial balance. Unit 3 (Accrual Accounting) added adjusting entries for accruals, prepaids, depreciation, and unearned revenue, then explained in Closing the Books that financial statements are prepared before closing entries zero out temporary accounts.

That ordering matters. When you build a balance sheet from the adjusted trial balance, you include permanent accounts only: assets, liabilities, and equity lines that carry forward across periods. You exclude temporary accounts: all revenue accounts, all expense accounts, Income Summary (the clearing account used during closing), and Dividends (cash or other distributions to owners). Temporary accounts belong on the income statement, not the balance sheet. Their net effect flows into retained earnings (RE, cumulative net income kept in the business minus dividends) through the closing process.

The one equity line that requires extra care is retained earnings. On many pre-close adjusted trial balances, the Retained Earnings account still shows its beginning-of-period balance because net income has not yet been closed into it. When you build the balance sheet, you must show ending retained earnings:

Ending retained earnings = Beginning retained earnings + Net income − Dividends

Net income comes from the income statement you build from the same adjusted trial balance (Lesson 1). Dividends reduce equity but are not expenses. This articulation is the same bridge you met in Unit 1 (The Accounting Equation) and Unit 3 (Closing the Books). The balance sheet is not a loose collection of accounts. It is the accounting equation made readable for outsiders.

Account typeExamples from prior unitsOn balance sheet?
AssetsCash (Unit 4, Lesson 1), AR, inventory, PP&E (Units 4.2–4.4)Yes
LiabilitiesAP (accounts payable, money owed to suppliers), wages payable, deferred revenue, lease liabilities (Unit 4, Lesson 5)Yes
EquityCommon stock, APIC (additional paid-in capital, amounts owners paid above par value), retained earningsYes
Revenue / expenseSales revenue, COGS (cost of goods sold), depreciation expenseNo (income statement)
DividendsDividends declaredNo (reduces RE on equity section)

After you pull permanent accounts, you classify each line as current or non-current (for assets and liabilities), order lines by liquidity or maturity, compute subtotals, and net contra assets where GAAP requires. Then you run the balance check: total assets must equal total liabilities plus total equity. If they do not, you have a classification error, a retained earnings articulation error, or a trial balance that was not truly adjusted.

Current versus non-current: the one-year and operating-cycle tests

Classification separates balance sheet lines into current (expected to convert to cash, be consumed, or come due within one year or the operating cycle, whichever is longer) and non-current (longer horizon). The operating cycle is the time from buying inventory to collecting cash from customers. For a grocer, the cycle may be weeks. For a builder, months or years. When the operating cycle exceeds twelve months, accountants use it instead of one year for current asset and current liability classification of cycle-related items.

The distinction is not academic. Lenders define working capital (current assets minus current liabilities) in loan covenants. A company can report positive net income while current liabilities exceed liquid current assets. Classification tells you whether that stress is a timing issue in accounts payable or a structural liquidity problem.

Current assets typically include:

  • Cash and cash equivalents (Unit 4, Lesson 1: coins, currency, checking balances, and very short-term investments that function like cash)
  • Short-term investments (marketable securities the company can sell within a year; not all investments are current)
  • Accounts receivable, net (Unit 4, Lesson 2: customer balances minus the allowance)
  • Inventory (Unit 4, Lesson 3: goods held for sale or production inputs)
  • Prepaid expenses (Unit 3 adjusting entries: insurance, rent, or subscriptions paid in advance)

Non-current assets typically include:

  • Net PP&E (Unit 4, Lesson 4: equipment, buildings, vehicles, leasehold improvements, net of accumulated depreciation)
  • Long-term investments (equity stakes or bonds held for years)
  • Intangible assets and goodwill (preview: goodwill is not amortized routinely; it is tested for impairment)

Current liabilities typically include:

  • Accounts payable and accrued liabilities (wages payable, interest payable, accrued expenses from Unit 3 accruals)
  • Deferred revenue, current portion (the amount expected to be earned within a year)
  • Short-term borrowings and CPLTD (principal on long-term debt due within twelve months)
  • Current lease liability (Unit 4, Lesson 5: the portion of lease obligations due soon)

Non-current liabilities include long-term notes payable, bonds payable, pension obligations, and the non-current portion of lease liabilities.

Some lines require judgment. Land is non-current and is not depreciated. A twelve-month insurance prepayment is current; an eighteen-month policy might split between current and non-current portions if material. When in doubt, read the company's accounting policy footnote in its 10-K. For your own learning examples, state assumptions explicitly.

Order, subtotals, and the logic of liquidity

Published balance sheets follow a consistent order. On the asset side, list from most liquid to least liquid: cash first, then receivables, inventory, prepaids, then long-term assets. On the liability side, list from soonest due to latest due: accounts payable and accrued items, then short-term debt, then long-term obligations. Equity comes last and is not classified as current or non-current. Equity is the residual claim after liabilities.

Subtotals make the statement scannable and ratio-ready. At minimum, a classified balance sheet shows:

  • Total current assets
  • Total non-current assets (sometimes labeled property, equipment, and other long-term assets)
  • Total assets
  • Total current liabilities
  • Total non-current liabilities
  • Total liabilities
  • Total equity
  • Total liabilities and equity (must equal total assets)

Subtotals are not optional decoration. They are how an analyst computes the current ratio without reconstructing the statement from a trial balance. They also force you to catch double-counting: if you list both gross PP&E and net PP&E as separate asset lines, you have inflated assets.

Comparative columns are standard in public filings: December 31, 2025 beside December 31, 2024. Private companies often adopt the same format for board packs. Comparatives turn a snapshot into a trend. When a prior year column changes because of a restatement (correcting a material error in earlier periods), the company replaces the prior year numbers and discloses why. Managers reading a restated balance sheet should ask what control failed the first time.

Net accounts receivable and net PP&E: contra assets on the face

Two netting presentations confuse beginners but appear on nearly every industrial balance sheet: net AR and net PP&E. Both use contra asset accounts (accounts with credit balances that reduce a related asset without being liabilities).

From Unit 4, Lesson 2 (Accounts Receivable and Credit Losses), gross AR is total customer balances. The allowance for doubtful accounts is the estimated uncollectible portion. Net AR equals gross AR minus the allowance. The balance sheet should present the asset at net realizable value (the amount the company reasonably expects to collect). A common face presentation:

Line itemAmount
Accounts receivable$214,000
Less: allowance for doubtful accounts(10,700)
Accounts receivable, net$203,300

Some companies show only the net figure on the face and disclose gross and allowance in the notes. Both approaches are acceptable if disclosure is clear. What is not acceptable is presenting gross AR without any allowance when collectibility risk exists. That overstates assets and overstates equity through overstated retained earnings.

From Unit 4, Lesson 4 (Property, Plant, Equipment, and Depreciation), the same contra pattern applies to long-lived tangible assets. Gross PP&E is historical cost capitalized when assets were acquired. Accumulated depreciation is the running total of depreciation expense recorded in prior periods. Net PP&E (also called carrying amount or book value) equals gross PP&E minus accumulated depreciation.

Line itemAmount
Equipment$340,000
Less: accumulated depreciation(136,000)
Equipment, net$204,000

Land is listed separately and is not reduced by depreciation. Buildings and equipment are depreciated. Leasehold improvements are amortized (the same spreading idea as depreciation, different label) over the shorter of useful life or lease term. When a company has multiple PP&E categories, it may show one combined PP&E net line on a summary balance sheet and detail categories in notes.

Do not net liabilities against assets on the face unless GAAP specifically permits it (certain derivative positions and net pension accounting are advanced topics). AR and PP&E are reduced by their own contra accounts, not by subtracting accounts payable or notes payable against them.

The equity section: contributed capital, retained earnings, and adjustments

Equity is the residual: Equity = Assets − Liabilities. In practice, accountants present equity in components because owners and analysts ask different questions of each line.

Contributed capital answers: what did owners pay in when they bought shares?

  • Common stock (or preferred stock) at par value (stated value per share, often a small legal figure) records the formal share capital.
  • APIC records amounts paid above par. If investors pay $12 per share for stock with $1 par, each share adds $1 to common stock and $11 to APIC.

Retained earnings answers: what cumulative profit has the company earned and kept, net of distributions?

  • Beginning RE plus net income minus dividends equals ending RE.
  • Net income arrives from the income statement built from the same adjusted trial balance.
  • Dividends reduce retained earnings. They are not expenses (Unit 1, The Accounting Equation).

Other equity lines appear in more complex filers:

  • Treasury stock (shares the company repurchased from investors) reduces equity.
  • AOCI (accumulated other comprehensive income, certain gains and losses recorded outside net income) adjusts equity without going through the income statement. You will meet OCI (other comprehensive income) more deeply in Unit 5, Lesson 4 (Equity and the Statement of Changes in Equity).

For most private companies and introductory examples, this structure suffices:

Equity componentPlain meaning
Common stockPar value of issued shares
APICExcess over par paid by investors
Retained earningsCumulative earned and kept profits minus dividends
Total equitySum of components (minus treasury stock if present)

The equity section should reconcile to the statement of changes in equity when that statement is prepared. Even if you only build a balance sheet today, think in rollforwards: beginning equity plus owner investments plus net income minus dividends plus or minus other comprehensive income equals ending equity.

The accounting equation check and links across Units 1 through 4

The final step is mechanical and non-negotiable: verify A = L + E.

Total assets = Total liabilities + Total equity

If your classified balance sheet shows total assets of $1,848,600 and total liabilities and equity of $1,848,400, you are $200 off. Do not "fix" it by adjusting retained earnings without tracing the error. Common sources of imbalance:

  1. Retained earnings still at beginning balance while net income was not added.
  2. Dividends recorded as an expense instead of an equity reduction (dividends do not appear on the income statement).
  3. Contra assets added instead of subtracted (treating accumulated depreciation as a liability, for example).
  4. Temporary accounts accidentally included as assets or liabilities.
  5. Current versus long-term split errors that do not affect the equation but signal bigger problems (CPLTD forgotten, lease split wrong).

The balance sheet also articulates with Unit 4's major accounts in predictable places. Use this map when tracing from adjusted trial balance to statement:

Unit 4 lessonMajor accountsBalance sheet section
Lesson 1: Cash and internal controlsCash, cash equivalentsCurrent assets
Lesson 2: AR and credit lossesAR gross, allowance, net ARCurrent assets
Lesson 3: Inventory and COGSInventoryCurrent assets
Lesson 4: PP&E and depreciationPP&E gross, accumulated depreciation, net PP&ENon-current assets
Lesson 5: Liabilities and leasesAP, accrued wages, deferred revenue, notes, lease liabilitiesCurrent and non-current liabilities

Unit 3's adjusting entries explain many liability and asset balances: wages payable (accrued salaries), interest payable, prepaid insurance, deferred revenue (unearned revenue adjusted at period end). Unit 2's double-entry discipline explains why the adjusted trial balance must balance before you trust any statement. Unit 1's stock-versus-flow distinction explains why the balance sheet date matters and why you read it beside the income statement and, in Lesson 3 of this unit, the cash flow statement (the report explaining how cash changed despite net income).

When a board member asks, "Where did the cash go if we were profitable?" you will eventually answer with all three statements. The balance sheet starts the story by showing what resources you held at period end and what you owed. Lesson 1 told you how performance flowed through the income statement. This lesson makes the snapshot defensible.


Worked example: Ridgeline Retail Co. (December 31, 2025)

Ridgeline Retail Co. is a fictional outdoor goods retailer. You are the assistant controller preparing year-end statements for a bank covenant review. Adjusting entries are complete per Unit 3, Lesson 4 (Adjusting Entries). The company has not yet posted closing entries, so revenue and expense accounts still show full-year balances on the adjusted trial balance. Your tasks: build a classified balance sheet, articulate ending retained earnings, and verify A = L + E.

Part A: Adjusted trial balance (selected accounts)

All figures in U.S. dollars.

AccountDebitCredit
Cash88,400
Accounts receivable214,000
Allowance for doubtful accounts10,700
Inventory156,800
Prepaid insurance9,600
Equipment340,000
Accumulated depreciation, equipment136,000
Building500,000
Accumulated depreciation, building62,500
Land120,000
Accounts payable98,200
Wages payable14,800
Interest payable4,200
Deferred revenue28,000
Current portion of long-term debt25,000
Long-term notes payable310,000
Common stock ($1 par)40,000
Additional paid-in capital160,000
Retained earnings (beginning)527,100
Sales revenue892,000
Cost of goods sold524,000
Salaries expense198,000
Rent expense72,000
Depreciation expense38,500
Bad debt expense6,200
Interest expense8,600
Income tax expense12,400
Dividends declared20,000

Check: adjusted trial balance balances. Total debits equal total credits at $2,308,500 (verify before building statements).

Part B: Net income and ending retained earnings

Build net income from temporary accounts (same logic as Unit 5, Lesson 1):

Income statement lineAmount
Sales revenue892,000
Less: cost of goods sold(524,000)
Less: salaries expense(198,000)
Less: rent expense(72,000)
Less: depreciation expense(38,500)
Less: bad debt expense(6,200)
Less: interest expense(8,600)
Less: income tax expense(12,400)
Net income32,300

Ending retained earnings:

ItemAmount
Beginning retained earnings527,100
Plus: net income32,300
Less: dividends declared(20,000)
Ending retained earnings539,400

Dividends reduce equity directly. They are not part of the expense list above. This is the same owner-distribution logic from Unit 1 and Unit 3.

Part C: Classified balance sheet

Ridgeline Retail Co.
Balance Sheet
As of December 31, 2025
(Amounts in U.S. dollars)

Assets

Current assets
Cash88,400
Accounts receivable214,000
Less: allowance for doubtful accounts(10,700)
Accounts receivable, net203,300
Inventory156,800
Prepaid insurance9,600
Total current assets458,100
Non-current assets
Land120,000
Building500,000
Less: accumulated depreciation, building(62,500)
Building, net437,500
Equipment340,000
Less: accumulated depreciation, equipment(136,000)
Equipment, net204,000
Total non-current assets761,500
Total assets1,219,600

Liabilities and equity

Current liabilities
Accounts payable98,200
Wages payable14,800
Interest payable4,200
Deferred revenue28,000
Current portion of long-term debt25,000
Total current liabilities170,200
Non-current liabilities
Long-term notes payable310,000
Total non-current liabilities310,000
Total liabilities480,200
Equity
Common stock40,000
Additional paid-in capital160,000
Retained earnings539,400
Total equity739,400
Total liabilities and equity1,219,600

A = L + E check: 1,219,600 = 480,200 + 739,400 ✓

Subtotal checks:

SubtotalAmount
Total current assets458,100
Total non-current assets761,500
Total current liabilities170,200
Net accounts receivable (214,000 − 10,700)203,300 ✓
Net building (500,000 − 62,500)437,500 ✓
Net equipment (340,000 − 136,000)204,000 ✓

Part D: Managerial read

Ridgeline's current ratio is 458,100 ÷ 170,200 = 2.69. That looks comfortable. But inventory is 156,800 of current assets. The quick ratio excludes inventory: (458,100 − 156,800) ÷ 170,200 = 1.77. Still above 1.0, but less cushioned than the current ratio suggests. Deferred revenue of 28,000 (Unit 3 revenue recognition) means Ridgeline owes future delivery for cash already collected. If renewals slow, that liability falls and cash may fall with it.

The bank officer will compare net AR ($203,300) to revenue trends and ask about the allowance (5% of gross AR). PP&E net of $641,500 (building and equipment net plus land) anchors long-term capacity. Ridgeline is asset-heavy relative to current liabilities, typical for a retailer with stores and warehouses. Your job in reporting is not only to make the statement balance, but to classify lines so those ratios mean what readers think they mean.


Worked example: Northstar Field Services Inc. (profitable year, leases and investments)

Northstar Field Services Inc. provides maintenance contracts to commercial property managers. The December 31, 2025 adjusted trial balance reflects Unit 4 accounts: AR with an allowance, inventory of spare parts, PP&E including service vehicles, lease liabilities from Unit 4, Lesson 5 (Liabilities, Leases, and Long-Term Obligations), and short-term investments. This example adds a current/non-current split for lease liabilities and shows a profitable retained earnings rollforward.

Part A: Adjusted trial balance (permanent accounts and temps)

AccountDebitCredit
Cash312,000
Short-term investments75,000
Accounts receivable428,000
Allowance for doubtful accounts21,400
Inventory518,000
Prepaid expenses24,000
Equipment680,000
Accumulated depreciation272,000
Leasehold improvements140,000
Accumulated amortization, leasehold35,000
Accounts payable186,000
Wages payable42,000
Accrued expenses18,000
Deferred revenue95,000
Current portion of long-term debt50,000
Long-term debt420,000
Lease liability, current portion28,000
Lease liability, long-term112,000
Common stock80,000
Additional paid-in capital340,000
Retained earnings (beginning)412,000
Service revenue1,680,000
Cost of goods sold1,054,400
Selling, general and administrative expense420,000
Depreciation expense68,000
Bad debt expense14,200
Interest expense19,800
Income tax expense38,000

Adjusted trial balance check: Total debits = total credits = $3,791,400

Part B: Net income and ending retained earnings

Amount
Service revenue1,680,000
Less: total expenses (1,054,400 + 420,000 + 68,000 + 14,200 + 19,800 + 38,000)(1,614,400)
Net income65,600
Beginning retained earnings412,000
Plus: net income65,600
Less: dividends (none this year)0
Ending retained earnings477,600

Part C: Classified balance sheet

Northstar Field Services Inc.
Balance Sheet
As of December 31, 2025

Assets

Current assets
Cash312,000
Short-term investments75,000
Accounts receivable428,000
Less: allowance for doubtful accounts(21,400)
Accounts receivable, net406,600
Inventory518,000
Prepaid expenses24,000
Total current assets1,335,600
Non-current assets
Equipment680,000
Less: accumulated depreciation(272,000)
Equipment, net408,000
Leasehold improvements140,000
Less: accumulated amortization(35,000)
Leasehold improvements, net105,000
Total non-current assets513,000
Total assets1,848,600

Liabilities and equity

Current liabilities
Accounts payable186,000
Wages payable42,000
Accrued expenses18,000
Deferred revenue95,000
Current portion of long-term debt50,000
Lease liability, current portion28,000
Total current liabilities419,000
Non-current liabilities
Long-term debt420,000
Lease liability, long-term112,000
Total non-current liabilities532,000
Total liabilities951,000
Equity
Common stock80,000
Additional paid-in capital340,000
Retained earnings477,600
Total equity897,600
Total liabilities and equity1,848,600

A = L + E check: 1,848,600 = 951,000 + 897,600 ✓

Net AR check: 428,000 − 21,400 = 406,600 (matches line above) ✓

Net equipment check: 680,000 − 272,000 = 408,000

Leasehold net check: 140,000 − 35,000 = 105,000

Part D: Managerial read

Northstar's current ratio is 1,335,600 ÷ 419,000 = 3.19. Inventory of 518,000 is large for a service company (spare parts for contracts). Quick ratio: (1,335,600 − 518,000) ÷ 419,000 = 1.95. The board should ask whether inventory turns match contract growth or whether obsolescence risk is rising (Unit 4, Lesson 3).

Deferred revenue $95,000 is a liability tied to prepaid maintenance contracts (Unit 3, Lesson 2, Revenue Recognition). It is not "free money." It is performance owed. Lease liabilities split $28,000 current and $112,000 long-term reflect Unit 4, Lesson 5: the company controls leased facilities and must show both a right-of-use asset (here embedded in leasehold improvements net) and lease obligations. A lender comparing Northstar to a company that owns its buildings outright must adjust mentally for lease structure.

Equity of $897,600 is mostly retained earnings (477,600) and APIC (340,000), typical of a growing private company that reinvests profit rather than paying dividends. Net income of $65,600 on $1,680,000 revenue is a 3.9% net margin. The balance sheet explains where that profit sits: more AR, more inventory, more equipment. Lesson 3 of this unit (Building the Statement of Cash Flows) will answer whether cash followed.


Common mistakes beginners make

MistakeReality
Labeling the balance sheet "for the year ended"Use "as of" a specific date. The balance sheet is a snapshot, not a period flow statement.
Putting revenue and expense accounts on the balance sheetTemporary accounts belong on the income statement. Only their net effect (through net income) belongs in retained earnings.
Showing beginning retained earnings after the period closes on the facePresent ending retained earnings after articulating net income and dividends.
Treating dividends as an expenseDividends reduce equity and cash. They do not reduce net income on the income statement.
Classifying all debt as long-termAmounts due within twelve months (or the operating cycle) are current liabilities, including CPLTD and the current lease portion.
Listing gross AR or gross PP&E without contra accountsReport net AR and net PP&E (or show gross less contra on the face). Overstating gross assets overstates equity.
Netting accounts payable against accounts receivableAssets and liabilities are not offset on the face unless GAAP specifically allows it. AR and AP stay separate.
Treating the allowance for doubtful accounts as a liabilityThe allowance is a contra asset that reduces AR on the asset side.
Forgetting to verify A = L + EAlways include an explicit check line. If it fails, trace retained earnings, contra accounts, and missing lines before publishing.
Calling inventory "cash" for liquidity analysisInventory is current for classification but less liquid than cash or receivables. Use the quick ratio when inventory is large.

Practice problem

Harbor Light Catering Co.
Adjusted trial balance, December 31, 2025

AccountDebitCredit
Cash64,200
Accounts receivable107,500
Allowance for doubtful accounts5,925
Inventory42,800
Prepaid rent6,400
Delivery vehicles185,000
Accumulated depreciation, vehicles74,000
Kitchen equipment96,000
Accumulated depreciation, kitchen38,400
Accounts payable52,600
Wages payable11,200
Sales tax payable4,800
Deferred revenue18,500
Notes payable (due in 8 months)30,000
Notes payable (due in 4 years)120,000
Common stock25,000
Additional paid-in capital55,000
Retained earnings (beginning)31,475
Catering revenue620,000
Cost of goods sold348,000
Wages expense162,000
Depreciation expense22,400
Utilities expense28,600
Interest expense3,200
Income tax expense9,800

Tasks:

  1. Compute net income for 2025.
  2. Compute ending retained earnings.
  3. Prepare a classified balance sheet as of December 31, 2025, with current and non-current sections, net AR, net PP&E subtotals, and equity detail.
  4. Verify A = L + E with an explicit check line.
  5. Compute the current ratio and quick ratio. In two or three sentences, explain which ratio a short-term vendor should weight more heavily and why.

Solution

1. Net income

Amount
Catering revenue620,000
Less: COGS(348,000)
Less: wages expense(162,000)
Less: depreciation expense(22,400)
Less: utilities expense(28,600)
Less: interest expense(3,200)
Less: income tax expense(9,800)
Net income46,000

2. Ending retained earnings

No dividends were declared.

Ending RE = 31,475 + 46,000 = 77,475

3. Classified balance sheet

Harbor Light Catering Co.
Balance Sheet
As of December 31, 2025

Assets

Current assets
Cash64,200
Accounts receivable107,500
Less: allowance for doubtful accounts(5,925)
Accounts receivable, net101,575
Inventory42,800
Prepaid rent6,400
Total current assets214,975
Non-current assets
Delivery vehicles185,000
Less: accumulated depreciation(74,000)
Delivery vehicles, net111,000
Kitchen equipment96,000
Less: accumulated depreciation(38,400)
Kitchen equipment, net57,600
Total non-current assets168,600
Total assets394,575

Liabilities and equity

Current liabilities
Accounts payable52,600
Wages payable11,200
Sales tax payable4,800
Deferred revenue18,500
Notes payable (due in 8 months)30,000
Total current liabilities117,100
Non-current liabilities
Notes payable (due in 4 years)120,000
Total non-current liabilities120,000
Total liabilities237,100
Equity
Common stock25,000
Additional paid-in capital55,000
Retained earnings77,475
Total equity157,475
Total liabilities and equity394,575

4. Balance check

A = L + E: 394,575 = 237,100 + 157,475 ✓

If your first draft does not balance, check three places before changing asset amounts: (1) ending retained earnings versus beginning retained earnings on the face, (2) contra assets subtracted rather than added, and (3) current portions of long-term debt classified as current liabilities.

5. Ratios and vendor read

Current ratio = 214,975 ÷ 117,100 = 1.84

Quick ratio = (214,975 − 42,800) ÷ 117,100 = 1.47

A short-term vendor deciding whether to extend thirty-day terms should weight the quick ratio more heavily. Harbor Light must pay vendors with cash or near-cash resources, not with inventory. Catering inventory (food and supplies) converts quickly compared to manufacturing inventory, but it still lags cash collection. A current ratio of 1.84 looks adequate, but the quick ratio of 1.47 is the better stress indicator for near-term trade credit.


Practice problem 2

Conceptual and classification focus

For each item below, state (a) whether it appears on the balance sheet or income statement, (b) current or non-current if it is a balance sheet item, and (c) the Unit and lesson where you first met the account in ACC 101. Items: (1) allowance for doubtful accounts, (2) accumulated depreciation, (3) deferred revenue, (4) cost of goods sold, (5) lease liability, non-current portion, (6) dividends declared.

Solution

(1) Allowance for doubtful accounts

(a) Balance sheet (contra asset reducing AR). (b) Not classified as current or non-current on its own; it reduces current assets (net AR). (c) Unit 4, Lesson 2 (Accounts Receivable and Credit Losses). The allowance implements the allowance method for credit losses and pairs with gross AR to produce net realizable value.

(2) Accumulated depreciation

(a) Balance sheet (contra asset reducing PP&E). (b) Reduces non-current assets (net PP&E). (c) Unit 4, Lesson 4 (Property, Plant, Equipment, and Depreciation). Depreciation expense on the income statement feeds this contra account through adjusting and closing entries from Unit 3.

(3) Deferred revenue

(a) Balance sheet (liability). (b) Often split: current portion for obligations expected within a year, non-current if multi-year contracts require it. In introductory examples, deferred revenue is usually current. (c) Unit 3, Lesson 2 (Revenue Recognition) for the economic logic; Unit 4, Lesson 5 for liability presentation alongside other obligations.

(4) Cost of goods sold

(a) Income statement only. (b) Not applicable. (c) Unit 4, Lesson 3 (Inventory and Cost of Goods Sold). COGS is an expense matching inventory cost to sales revenue; inventory itself remains on the balance sheet until sold.

(5) Lease liability, non-current portion

(a) Balance sheet (liability). (b) Non-current. (c) Unit 4, Lesson 5 (Liabilities, Leases, and Long-Term Obligations). The current portion would be classified as a current liability; together they reflect total lease obligations.

(6) Dividends declared

(a) Neither as a positive line on the income statement. Dividends appear in the statement of changes in equity and reduce retained earnings on the balance sheet after closing. Before closing, the Dividends account is a temporary debit balance on the adjusted trial balance. (b) Equity impact, not an asset/liability classification. (c) Unit 1, Lesson 2 (The Accounting Equation) for the distinction between dividends and expenses; Unit 3, Lesson 5 (Closing the Books) for the closing entry to retained earnings.


Key takeaways

  • A classified balance sheet is built from the adjusted trial balance using permanent accounts, with ending retained earnings articulated from beginning RE, net income, and dividends.
  • Current versus non-current classification drives liquidity and solvency ratios; order assets by liquidity and liabilities by maturity.
  • Present net AR (gross minus allowance) and net PP&E (gross minus accumulated depreciation) on the asset side; do not net unrelated liabilities against assets.
  • The equity section separates contributed capital (common stock and APIC) from retained earnings, the bridge from the income statement to the balance sheet.
  • Always verify A = L + E before trusting any managerial or lender read of the snapshot.

After this lesson

  1. Open the most recent balance sheet for a public company you follow (10-K or investor relations site). Identify its three largest current assets, its three largest current liabilities, and whether PP&E is shown net of accumulated depreciation. Does total assets equal total liabilities plus equity on the face?
  2. Using a company in your industry, explain in a short paragraph why deferred revenue belongs on the liability side even when the company's bank balance looks strong after customer prepayments.
  3. Continue to Lesson 3: Building the Statement of Cash Flows, where you will trace how cash moved during the period and why net income alone does not explain the change in cash on the balance sheet.

Lesson exercise

40 min

Apply: Building the Balance Sheet

Using your anchor company (or Financial Accounting default), complete a focused exercise on **Building the Balance Sheet**. 1. Write the decision frame (choice, owner, date, constraints). 2. Apply the lesson framework with at least one table and one explicit assumption. 3. Add a downside scenario and a guardrail metric. 4. Conclude with a recommendation and what would change your mind.

Deliverable

One-page workbook entry or memo section filed under ACC 101 Unit materials.

Rubric

  • Decision frame is specific and time-bound
  • Framework applied with auditable steps
  • Downside case is plausible, not strawman
  • Guardrail metric defined with owner
  • Recommendation links to evidence quality label