ACC 101 · Unit 2 · Lesson 5 of 5
Preparing an Unadjusted Trial Balance
Recording Transactions
Lesson
Why a balanced list of accounts is not optional
Picture a controller at a fast-growing design studio closing January books on February 2. The general ledger (GL) holds dozens of accounts after a month of journal entries and posting. Before anyone builds an income statement for the board or sends a borrowing base certificate to the bank, someone must answer a blunt question: do total debits equal total credits across every account?
That question is not philosophical. It is arithmetic. If the books are out of balance, every downstream report is unreliable. A lender who receives an unbalanced trial balance will stop the conversation. An investor who sees revenue on a dashboard that does not tie to the ledger will lose confidence in management's controls. Even internal teams make bad decisions when expense totals do not reconcile to cash outflows.
The trial balance is the first formal answer to that question at period end. It is a two-column listing of every GL account with its ending debit or credit balance. Total debits must equal total credits. When they do, you have passed a mechanical checkpoint in the double-entry bookkeeping system you learned in Lessons 1 through 4 of this unit. You have not yet proved that the business performed well, that every transaction was recorded, or that amounts are correct. You have proved that the recording system stayed internally consistent.
This lesson teaches you to prepare an unadjusted trial balance: the version prepared after routine journal entries are posted but before accrual accounting adjustments (Unit 3) such as accrued wages, depreciation, and prepaid expense amortization. You will learn the format, the debit and credit column rules, what a trial balance can and cannot prove, how to hunt for common errors, how the trial balance feeds financial statements, what unusual balances signal, and how modern software automates much of the work while still requiring human judgment.
What a trial balance is, and what "unadjusted" means
A trial balance is an internal working document, not a financial statement distributed to investors. Think of it as a roll call of accounts at a point in time, usually month-end or year-end, with each account's net balance placed in either the debit column or the credit column. The name "trial" reflects its historical role: a trial check before final accounts are prepared.
The trial balance sits late in the accounting cycle for a period. Earlier steps, covered in this unit, follow a chain you should now recognize:
- Identify economic events and record journal entries (Lesson 3).
- Post amounts to individual GL accounts and compute running balances (Lesson 4).
- List all account balances in a trial balance (this lesson).
- In Unit 3, record adjusting entries for accruals, deferrals, estimates, and cutoffs.
- Prepare an adjusted trial balance and use it to build the income statement (profit and loss statement, also called the P&L) and balance sheet.
The word unadjusted means "before step 4." It includes all ordinary operating entries for the period (sales, purchases, payroll paid, rent paid, loan payments, owner investments) but excludes period-end adjustments that align revenue and expense recognition with accrual accounting rules. An unadjusted trial balance can still balance perfectly while materially misstating profit because, for example, one month of a twelve-month insurance policy was never expensed, or December wages earned by employees were not yet recorded.
| Term | Plain meaning |
|---|---|
| Trial balance (TB) | Listing of all GL accounts with debit and credit balances; totals must match |
| Unadjusted trial balance | TB after routine postings, before period-end adjusting entries |
| Adjusted trial balance | TB after adjusting entries; direct input to financial statements (Unit 3) |
| General ledger (GL) | Master set of accounts that accumulates all debits and credits |
| Normal balance | The side (debit or credit) where an account increases; ending balance usually appears on that side |
Managers rarely see the trial balance in a public 10-K (annual report filed with the U.S. Securities and Exchange Commission). They should still care. The trial balance is where accountants catch posting failures before those failures infect the P&L and balance sheet your leadership team uses. When your finance team says "we are reconciling the TB," they are doing quality control on the numbers that will soon drive bonus pools, covenant tests, and board slides.
Format and the debit/credit column rules
A trial balance is intentionally simple. It has three essential elements: account name, debit column, credit column. Some firms add account numbers or department codes; the logic is unchanged.
Rule 1: One balance per account. Each account appears once with its net ending balance, not separate debit and credit totals from the ledger.
Rule 2: Place the balance on its normal side. Accounts with debit normal balances (most assets, most expenses) show their positive balance in the debit column. Accounts with credit normal balances (liabilities, equity, revenue, most contra-assets) show their positive balance in the credit column.
Rule 3: Zero balances may be omitted or shown as zero. Small businesses often omit unused accounts. Large systems often list every active account for control. Either approach is acceptable if policy is consistent.
Rule 4: Contra accounts keep their normal balance side. Accumulated depreciation is a contra-asset (an account that reduces a related asset on the balance sheet). It has a credit normal balance even though it relates to equipment. On the trial balance, accumulated depreciation appears in the credit column, not netted inside the equipment line unless your software chooses a presentation that still preserves total debits equal to total credits.
Rule 5: Totals must agree. Sum the debit column. Sum the credit column. The two totals must be equal. If they are not, the discrepancy is a clue, not a nuisance.
A compact illustration using round numbers:
| Account | Debit | Credit |
|---|---|---|
| Cash | 56,000 | |
| Accounts Receivable (AR, amounts customers owe) | 32,000 | |
| Equipment | 150,000 | |
| Accounts Payable (AP, amounts owed to suppliers) | 18,000 | |
| Notes Payable | 40,000 | |
| Common Stock | 50,000 | |
| Sales Revenue | 85,000 | |
| Rent Expense | 12,000 | |
| Totals | 250,000 | 250,000 |
Check: Total debits $250,000 = Total credits $250,000 ✓
Notice what this format does not show: it does not classify accounts into current versus non-current categories, does not calculate gross margin, and does not explain cash flow. It is a ledger-indexed equality check. The income statement and balance sheet reorganize these same balances into stakeholder-friendly formats after adjustments are complete.
When you build a trial balance by hand from T-accounts, the workflow is repetitive but instructive. Pull each account's ending balance from the ledger. Classify the balance as debit or credit based on which side is larger. Write the account name and amount in the proper column. Add the columns. If you trained on debits and credits in Lesson 2, you are ready; the trial balance is where that training becomes a period-close ritual.
What a trial balance proves, and what it does not prove
Beginners often treat a balanced trial balance as proof that the books are "right." It is proof of something narrower and still valuable: double-entry equality. Every journal entry in the period obeyed the rule that debits equal credits, and posting did not destroy that equality at the account level.
| A balanced trial balance DOES prove | A balanced trial balance does NOT prove |
|---|---|
| Total debits equal total credits across listed accounts | Transactions were recorded in the correct accounts |
| The GL is arithmetically consistent at the listing date | All transactions that should have been recorded were recorded |
| Obvious one-sided posting errors are unlikely (see below) | Amounts are free from transposition or duplication errors that still balance |
| You have a workable starting point for adjustments | Cutoff is correct (January sales in January, not December) |
| Economic substance matches legal reality (a balanced entry can still misstate fraud) |
Consider a credit sale recorded incorrectly as a debit to cash instead of accounts receivable (AR). Cash is too high, AR is too low, but total assets are unchanged and debits still equal credits. Consider a $9,000 utilities payment posted as $900. If the offsetting credit to cash is also $900, the entry balances but profit is wrong. Consider a December legal settlement agreed on December 28 with no journal entry. The trial balance balances because nothing was recorded.
Auditors therefore never stop at a balanced trial balance. They perform substantive tests, cutoff tests, and confirmations. Managers should adopt the same skepticism. When someone says "the TB ties," ask the follow-up: "What adjustments are we about to book, and what completeness risks remain?"
The unadjusted trial balance is especially honest about timing gaps. Because it excludes accrual adjustments, it often overstates cash-basis-looking profit or understates liabilities for wages and interest. That is not a flaw; it is a stage in the process. Unit 3 exists because external reporting under GAAP (Generally Accepted Accounting Principles, the U.S. rulebook for financial statements) requires more than routine cash and invoice entries.
Error detection: out-of-balance totals and the divide-by-9 clue
When total debits do not equal total credits, treat the difference as a forensic lead. Experienced accountants work systematically rather than randomly editing numbers.
Step 1: Recompute column totals. Spreadsheet formulas and manual addition both err. Confirm the imbalance is real.
Step 2: Compare the difference to individual account balances. If the trial balance is off by exactly $8,500 and salaries expense in the ledger is $8,500, suspect you omitted that account from the list or placed it in the wrong column.
Step 3: Search for single-sided entries. Double-entry requires at least one debit and one credit of equal amount. A data import that posts only the debit leg leaves the TB out of balance by exactly that amount.
Step 4: Test for transposition. A transposition swaps digits within a number, such as recording $1,230 as $1,320. The error changes the amount by a multiple of 9 when it is a pure adjacent-digit swap in many cases. Accountants long used a divide-by-9 test: if the debit-credit difference divides evenly by 9, transposition is plausible. Example: debits total $145,230 and credits total $145,320. Difference $90. Ninety divided by 9 equals 10, suggesting digit transposition. This heuristic is not perfect, but it is fast.
Step 5: Reconcile control accounts to subsidiary ledgers. If AR on the trial balance does not equal the sum of customer balances in the subsidiary ledger (detailed records supporting a GL control account), the error may be in posting, not in addition.
Step 6: Review unusual balances before you assume the TB is "fine." Negative cash, a credit balance in rent expense, or debit balance in sales revenue may be legitimate (returns, corrections) or symptomatic of misposting. Unusual balances can coexist with a balanced TB.
Software catches many arithmetic failures instantly, but humans still cause logic failures that software accepts. The divide-by-9 trick remains useful in Excel close processes and in training your eye to treat imbalance as structured detective work, not panic.
From unadjusted trial balance to financial statements
The trial balance is a bridge, not a destination. The path from period activity to external reports follows a standard sequence you will execute repeatedly in this course.
Routine journal entries
↓
Post to general ledger
↓
Unadjusted trial balance ← you are here
↓
Adjusting entries (Unit 3: accruals, deferrals, estimates)
↓
Adjusted trial balance
↓
Income statement (revenues and expenses for the period)
↓
Balance sheet (assets, liabilities, equity as of period-end)
↓
Statement of cash flows (reconciles net income to cash change)
From the adjusted trial balance, statement construction is mostly sorting:
- Income statement accounts (revenue, expense, gains, losses) flow into the P&L. Their net effect is net income.
- Balance sheet accounts (assets, liabilities, equity) appear on the snapshot report. Retained earnings (cumulative profits kept in the business) ties to prior retained earnings plus net income minus dividends (cash or other distributions to owners).
- Temporary P&L accounts close into retained earnings at year-end (Unit 3, closing entries). Until then, an unadjusted or adjusted trial balance at month-end often still lists revenue and expense balances rather than folding them into retained earnings.
An unadjusted trial balance preview still helps managers see raw period activity before accrual layers. If service revenue on the unadjusted TB is $40,000 but you know $5,000 of that relates to contracts not yet performed, you should expect a deferred revenue adjustment in Unit 3. If prepaid rent is $4,000 on the unadjusted TB, you should expect one month to move to rent expense. The unadjusted list tells you what the ledger thinks happened; adjustments align that story with GAAP timing.
Unusual balances, judgment, and software automation
Enterprise resource planning (ERP) systems (integrated software for finance, operations, and reporting) generate a trial balance on demand once entries are posted. Filters can limit by entity, department, or date. Drill-down from TB line to journal is standard. Automation removes column addition risk and speeds month-end.
Automation does not remove judgment. Accountants still review for:
| Unusual pattern | Possible explanations | Managerial concern |
|---|---|---|
| Credit balance in cash | Bank overdraft, unreconciled timing, data error | Liquidity stress or weak controls |
| Debit balance in AP | Prepayments to suppliers, misposting | Supplier relationship or entry error |
| Debit balance in revenue | Sales returns exceed period sales, classification error | Demand quality or revenue recognition risk |
| Credit balance in expense | Reversals, refunds, misclassified income | Margin analysis distorted |
| Negative equity on TB | Cumulative losses exceed investment | Going-concern discussions with lenders |
Before adjustments, some unusual balances are correct economic signals. A cash credit balance might mean the company genuinely overdrew its account. Others are errors that balance in total because another account is equally wrong.
Good close discipline pairs system-generated TB with reconciliations: bank rec, AR aging to GL, AP aging to GL, inventory rollforward. The trial balance is the capstone of ledger arithmetic; reconciliations test whether the ledger matches external reality.
For leaders, the practical takeaway is separation of duties. Operators approve transactions; accountants post and review TB exceptions; controllers approve adjustments. When one person can enter, post, and report without a TB review, balanced numbers can hide fraud or fatigue errors for months.
Bridge to Unit 3: Accrual Accounting
Unit 2 taught the mechanics of recording: debits and credits, journal entries, posting, and the unadjusted trial balance. Unit 3: Accrual Accounting teaches when to record revenue and expenses so the P&L reflects economic performance rather than only bank movements.
You will study adjusting entries that convert an unadjusted trial balance into an adjusted trial balance. Typical adjustments include:
- Accrued expenses (costs incurred but not yet paid or recorded, such as wages earned through month-end but paid next Friday).
- Accrued revenue (revenue earned but not yet billed or collected).
- Deferred revenue (cash collected before performance, a liability until earned).
- Prepaid expenses (cash paid before benefit consumed, an asset until expensed over time).
- Depreciation (systematic allocation of equipment cost over useful life).
The unadjusted trial balance you prepare today is the input canvas for those adjustments. If you cannot produce a balanced unadjusted TB, you are not ready to adjust. If you can produce one, you have finished Unit 2's mechanical arc and are ready to make the numbers tell a GAAP-accurate performance story.
Worked example: Harbor Ridge Design Studio LLC (January month-end)
Harbor Ridge Design Studio LLC (limited liability company, a common U.S. business structure) is a fictional boutique branding agency. You will build January's unadjusted trial balance from posted ledger balances after routine transactions. This example integrates Lessons 2 through 4: debits and credits, journal logic, posting, and TB assembly.
Part A: Fact pattern and journal activity
January 1 opening balances were zero except for owner funding. Transactions during January:
| Date | Event | Economic summary |
|---|---|---|
| Jan 1 | Owner invests cash | $80,000 equity funding |
| Jan 5 | Buy equipment for cash | $45,000 machines and furniture |
| Jan 8 | Buy design supplies on account | $3,200 payable to vendor |
| Jan 12 | Pay rent for three months | $6,000 cash; three-month prepaid |
| Jan 15 | Perform client project; collect cash | $22,000 service revenue |
| Jan 20 | Perform client project; bill on credit | $18,000 service revenue |
| Jan 25 | Pay utilities | $1,400 cash |
| Jan 28 | Pay salaries | $8,500 cash |
| Jan 30 | Collect partial AR | $10,000 cash from Jan 20 client |
Journal entries (abbreviated):
Jan 1: Dr Cash $80,000 / Cr Common Stock $80,000
Jan 5: Dr Equipment $45,000 / Cr Cash $45,000
Jan 8: Dr Supplies $3,200 / Cr AP $3,200
Jan 12: Dr Prepaid Rent $6,000 / Cr Cash $6,000
(Entire payment is an asset on Jan 12; January rent expense adjustment comes in Unit 3.)
Jan 15: Dr Cash $22,000 / Cr Service Revenue $22,000
Jan 20: Dr AR $18,000 / Cr Service Revenue $18,000
Jan 25: Dr Utilities Expense $1,400 / Cr Cash $1,400
Jan 28: Dr Salaries Expense $8,500 / Cr Cash $8,500
Jan 30: Dr Cash $10,000 / Cr AR $10,000
Part B: Ledger balances before trial balance
Compute each T-account net balance:
| Account | Debit total | Credit total | Ending balance |
|---|---|---|---|
| Cash | 112,000 | 60,900 | 51,100 Dr |
| AR | 18,000 | 10,000 | 8,000 Dr |
| Supplies | 3,200 | 0 | 3,200 Dr |
| Prepaid Rent | 6,000 | 0 | 6,000 Dr |
| Equipment | 45,000 | 0 | 45,000 Dr |
| AP | 0 | 3,200 | 3,200 Cr |
| Common Stock | 0 | 80,000 | 80,000 Cr |
| Service Revenue | 0 | 40,000 | 40,000 Cr |
| Utilities Expense | 1,400 | 0 | 1,400 Dr |
| Salaries Expense | 8,500 | 0 | 8,500 Dr |
Cash walk: $80,000 in − $45,000 equipment − $6,000 rent + $22,000 collection − $1,400 utilities − $8,500 salaries + $10,000 AR collection = $51,100 ending cash ✓
No adjusting entries are recorded yet. Prepaid rent remains a full $6,000 asset on this unadjusted view even though one month of benefit has passed. That timing mismatch is exactly what Unit 3 will fix.
Part C: Unadjusted trial balance
Transfer each balance to the proper column:
| Account | Debit | Credit |
|---|---|---|
| Cash | 51,100 | |
| Accounts Receivable | 8,000 | |
| Supplies | 3,200 | |
| Prepaid Rent | 6,000 | |
| Equipment | 45,000 | |
| Accounts Payable | 3,200 | |
| Common Stock | 80,000 | |
| Service Revenue | 40,000 | |
| Utilities Expense | 1,400 | |
| Salaries Expense | 8,500 | |
| Totals | 123,200 | 123,200 |
Check: Total debits $123,200 = Total credits $123,200 ✓
Part D: Accounting equation and managerial read
Assets: $51,100 + $8,000 + $3,200 + $6,000 + $45,000 = $113,300
Liabilities: AP $3,200
Equity from stock: $80,000
Net income (not yet adjusted or closed): Revenue $40,000 − Utilities $1,400 − Salaries $8,500 = $30,100
Total equity: $80,000 + $30,100 = $110,100
Check: Assets $113,300 = Liabilities $3,200 + Equity $110,100 ✓
Board questions this unadjusted TB enables:
- Why is profit $30,100 on this view while cash is $51,100? Collection of $22,000 cash revenue plus $10,000 AR collections exceeded operating outflows, and the owner funded $80,000. Cash and profit diverge by design in accrual systems.
- What will change after adjustments? Expect $2,000 rent expense and $4,000 remaining prepaid (if rent is straight-line over three months). Supplies may need adjustment if consumed. None of those appear yet.
- Is the TB "truth"? It is arithmetically sound, not yet GAAP-complete.
A lender reviewing January should not annualize $30,100 profit without understanding upcoming accrual entries and owner dependence on continued collections on the $8,000 AR balance.
Worked example: Meridian Event Services, Inc. (October TB and error hunt)
Meridian Event Services, Inc. plans weddings and corporate events. This second example builds an unadjusted trial balance from opening balances plus October activity, then shows how a transposition error surfaces during TB preparation. Different angle, same core skill: ledger → columns → prove equality.
Part A: Opening balances October 1
| Account | Balance |
|---|---|
| Cash | 25,000 Dr |
| AR | 12,000 Dr |
| Prepaid Insurance | 6,000 Dr |
| Equipment | 90,000 Dr |
| Accumulated Depreciation | 15,000 Cr |
| AP | 8,000 Cr |
| Unearned Revenue | 5,000 Cr |
| Common Stock | 80,000 Cr |
| Retained Earnings | 25,000 Cr |
Part B: October transactions posted to GL
| Date | Entry summary |
|---|---|
| Oct 3 | Collected $9,000 on AR: Dr Cash / Cr AR |
| Oct 10 | Services $15,000 on credit: Dr AR / Cr Service Revenue |
| Oct 12 | Paid rent $4,500: Dr Rent Expense / Cr Cash |
| Oct 15 | Paid AP $3,000: Dr AP / Cr Cash |
| Oct 18 | Utilities $850: Dr Utilities Expense / Cr Cash |
| Oct 31 | Paid wages $12,000: Dr Wages Expense / Cr Cash |
No adjusting entries yet. October depreciation and insurance amortization will wait for Unit 3.
Part C: Ending ledger balances
| Account | Ending balance |
|---|---|
| Cash | 13,650 Dr |
| AR | 18,000 Dr |
| Prepaid Insurance | 6,000 Dr |
| Equipment | 90,000 Dr |
| Accumulated Depreciation | 15,000 Cr |
| AP | 5,000 Cr |
| Unearned Revenue | 5,000 Cr |
| Common Stock | 80,000 Cr |
| Retained Earnings | 25,000 Cr |
| Service Revenue | 15,000 Cr |
| Rent Expense | 4,500 Dr |
| Utilities Expense | 850 Dr |
| Wages Expense | 12,000 Dr |
Cash proof: $25,000 + $9,000 − $4,500 − $3,000 − $850 − $12,000 = $13,650 ✓
AR proof: $12,000 − $9,000 + $15,000 = $18,000 ✓
Part D: Assemble the unadjusted trial balance
| Account | Debit | Credit |
|---|---|---|
| Cash | 13,650 | |
| Accounts Receivable | 18,000 | |
| Prepaid Insurance | 6,000 | |
| Equipment | 90,000 | |
| Accumulated Depreciation | 15,000 | |
| Accounts Payable | 5,000 | |
| Unearned Revenue | 5,000 | |
| Common Stock | 80,000 | |
| Retained Earnings | 25,000 | |
| Service Revenue | 15,000 | |
| Rent Expense | 4,500 | |
| Utilities Expense | 850 | |
| Wages Expense | 12,000 | |
| Totals | 145,000 | 145,000 |
Check: Total debits $145,000 = Total credits $145,000 ✓
Articulation check (balance sheet logic):
Net assets: ($13,650 + $18,000 + $6,000 + $90,000) − $15,000 accumulated depreciation = $112,650
Liabilities: $5,000 AP + $5,000 unearned = $10,000
October net income before adjustments: $15,000 revenue − $4,500 rent − $850 utilities − $12,000 wages = ($2,350) loss
Equity: $80,000 stock + $25,000 retained earnings − $2,350 October loss = $102,650
Check: Assets $112,650 = Liabilities $10,000 + Equity $102,650 ✓
Part E: Detective sidebar: transposition during TB prep
Suppose a staff accountant manually types the TB and records wages expense as $12,900 instead of $12,000, while the GL is correct. Debits become $145,900; credits stay $145,000. Difference $900.
Nine divides $900 evenly ($900 ÷ 9 = $100). That suggests a digit transposition or slide consistent with the 12,000 versus 12,900 pattern (here, substituting 9 for 0 in the tens place). The fix is not to force a plug. Return to the GL detail for wages, confirm $12,000, and correct the TB line.
If instead the journal had been posted as Dr Wages $12,900 / Cr Cash $12,000, the TB would be out of balance by $900 and the GL would disagree with the bank reconciliation. The remediation is a correcting journal entry, not a TB typo fix. Distinguishing listing error versus ledger error saves time.
Operator read: October shows a small loss on an unadjusted basis, with $5,000 unearned revenue still a liability. Sales staff may cite $15,000 revenue; finance must remind leadership that part of customer deposits may still be unearned and that October wages do not include accrued bonus or payroll tax accruals coming in Unit 3.
Common mistakes beginners make
| Mistake | Reality |
|---|---|
| "Balanced TB means the books are accurate." | Balanced TB means debits equal credits, not that accounts, amounts, or completeness are correct. |
| Netting contra assets into parent assets on the TB | Contra accounts like accumulated depreciation normally appear on their own credit lines; netting is a presentation choice that must preserve equality and clarity. |
| Putting an account in the wrong column because the name "sounds like" debit or credit | Column placement follows the account's normal balance, not intuition about the word "payable" or "revenue." |
| Listing total debits and total credits from the ledger instead of net balances | Each account appears once with its ending net balance; otherwise totals double-count activity. |
| Skipping zero-balance accounts without documenting omissions | Omissions are fine if intentional; accidental omission of a nonzero account can still balance if another error compensates, which is rare but dangerous. |
| Treating the unadjusted TB as final profit | Without adjustments, prepaid, accruals, and depreciation misstate GAAP earnings. |
| Ignoring a small out-of-balance amount as immaterial | Small differences often reveal transpositions that also misstate individual accounts used in covenants. |
| Assuming software eliminates review | ERP automates addition, not judgment about unusual balances or unrecorded liabilities. |
Practice problem 1: Build the unadjusted trial balance
Northline Tutoring Co. ends March with the following posted ledger balances:
| Account | Balance |
|---|---|
| Cash | 19,400 Dr |
| Accounts Receivable | 7,250 Dr |
| Supplies | 1,100 Dr |
| Prepaid Insurance | 3,600 Dr |
| Equipment | 36,000 Dr |
| Accumulated Depreciation | 9,000 Cr |
| Accounts Payable | 4,150 Cr |
| Salaries Payable | 2,200 Cr |
| Common Stock | 30,000 Cr |
| Retained Earnings | 18,500 Cr |
| Tutoring Revenue | 42,800 Cr |
| Salaries Expense | 28,600 Dr |
| Rent Expense | 6,000 Dr |
| Utilities Expense | 1,900 Dr |
| Advertising Expense | 2,800 Dr |
Tasks:
- Prepare the unadjusted trial balance in proper format.
- Verify total debits equal total credits.
- Compute net assets, total liabilities, and equity including March net income before closing entries. Confirm A = L + E.
Solution
1. Unadjusted trial balance:
| Account | Debit | Credit |
|---|---|---|
| Cash | 19,400 | |
| Accounts Receivable | 7,250 | |
| Supplies | 1,100 | |
| Prepaid Insurance | 3,600 | |
| Equipment | 36,000 | |
| Accumulated Depreciation | 9,000 | |
| Accounts Payable | 4,150 | |
| Salaries Payable | 2,200 | |
| Common Stock | 30,000 | |
| Retained Earnings | 18,500 | |
| Tutoring Revenue | 42,800 | |
| Salaries Expense | 28,600 | |
| Rent Expense | 6,000 | |
| Utilities Expense | 1,900 | |
| Advertising Expense | 2,800 | |
| Totals | 106,650 | 106,650 |
2. Check: Total debits $106,650 = Total credits $106,650 ✓
3. Accounting equation:
Debit-side asset accounts (gross): $19,400 + $7,250 + $1,100 + $3,600 + $36,000 = $67,350
Less accumulated depreciation (contra-asset): $9,000
Net assets: $67,350 − $9,000 = $58,350
Liabilities: $4,150 AP + $2,200 Salaries Payable = $6,350
March expenses: $28,600 + $6,000 + $1,900 + $2,800 = $39,300
March net income: $42,800 revenue − $39,300 expenses = $3,500
Equity: $30,000 common stock + $18,500 retained earnings + $3,500 current profit = $52,000
Check: Net assets $58,350 = Liabilities $6,350 + Equity $52,000 ✓
Explain why: Retained earnings on the unadjusted TB still shows the beginning balance because month-end closing entries have not rolled March profit into retained earnings. Current-month profit sits implicitly in the difference between revenue and expense balances. That is normal at month-end before closing.
Practice problem 2: Error diagnosis and conceptual judgment
Cedar Hollow Bike Rentals prepared this draft unadjusted trial balance for April 30:
| Account | Debit | Credit |
|---|---|---|
| Cash | 8,420 | |
| Accounts Receivable | 5,150 | |
| Equipment | 62,000 | |
| Accumulated Depreciation | 11,500 | |
| Accounts Payable | 3,900 | |
| Notes Payable | 20,000 | |
| Common Stock | 40,000 | |
| Rental Revenue | 19,600 | |
| Maintenance Expense | 4,200 | |
| Wage Expense | 13,950 | |
| Totals | 93,720 | 95,020 |
The accountant notes debits are $1,300 lower than credits. The GL shows wage expense should be $14,950. Maintenance expense in the GL is correct at $4,200. Cash per GL matches $8,420.
Tasks:
- Identify the most likely error type (transposition, omission, wrong column, or single-sided entry). Show your reasoning using the divide-by-9 test where relevant.
- Correct the trial balance so it balances and ties to the GL.
- In one paragraph, explain why Cedar Hollow could still have an unrecorded utility bill due April 30 even after the corrected TB balances.
Solution
1. Error diagnosis:
Difference: $95,020 credits − $93,720 debits = $1,300.
Test: $1,300 ÷ 9 = 144.44, not a whole number. A pure digit-transposition explanation is less likely though not impossible.
Compare wage expense: TB shows $13,950; GL shows $14,950. Difference exactly $1,000. The TB wage line appears to understate the true debit balance by $1,000, which explains most of the out-of-balance condition.
The remaining $300 gap ($1,300 − $1,000) suggests a second issue: possibly a credit account omitted from the TB, a debit placed in the credit column, or another misstated line. Inspect credit-side accounts. If rental revenue was mistyped as $19,900 in the GL but listed as $19,600 on the TB, that adds $300 to the credit shortage. Combined: wages understated by $1,000 and revenue understated by $300 yields credits ahead of debits by $1,300. That pattern matches a manual TB preparation error, not a single-sided journal entry (which would usually imbalance by an entire journal amount).
Most likely classification: listing errors during TB preparation (incorrect transcription from GL), not a failure of double-entry in the ledger.
2. Corrected unadjusted trial balance:
| Account | Debit | Credit |
|---|---|---|
| Cash | 8,420 | |
| Accounts Receivable | 5,150 | |
| Equipment | 62,000 | |
| Accumulated Depreciation | 11,500 | |
| Accounts Payable | 3,900 | |
| Notes Payable | 20,000 | |
| Common Stock | 40,000 | |
| Rental Revenue | 19,900 | |
| Maintenance Expense | 4,200 | |
| Wage Expense | 14,950 | |
| Totals | 94,720 | 94,720 |
Check: Total debits $94,720 = Total credits $94,720 ✓
3. Completeness versus arithmetic:
A balanced trial balance only confirms that recorded debits equal recorded credits. An unrecorded April utility bill that Cedar Hollow incurred but has not yet entered would not appear on this TB at all. If the correct entry would be Dr Utilities Expense / Cr Utilities Payable for, say, $600, the adjusted entry would add $600 to both debits and credits equally, preserving balance while increasing liabilities and expenses. Arithmetic equality therefore does not prove that every economic obligation has been captured. Unit 3 accrual adjustments exist precisely to close gaps between cash timing and economic incurral. Cedar Hollow's manager should ask whether all April services received from vendors have been logged, not only whether the TB ties.
Key takeaways
- An unadjusted trial balance lists every GL account's net balance and proves total debits equal total credits after routine postings.
- A balanced trial balance verifies double-entry consistency, not correctness of accounts, amounts, completeness, or cutoff.
- Statement preparation uses the adjusted trial balance after Unit 3 accrual entries; the unadjusted TB is the immediate pre-adjustment checkpoint.
- Hunt out-of-balance differences with recomputation, account-level comparison, subsidiary ledger ties, and the divide-by-9 transposition clue.
- Review unusual balances and reconciliations even when the TB ties; software speeds arithmetic but not economic judgment.
After this lesson
- Export or sketch a trial balance for a company you follow (or a classroom case). Identify one revenue or expense balance that likely needs an accrual adjustment in Unit 3 and explain why in plain language.
- A colleague says, "Our TB ties, so we can skip bank and AR reconciliations this month." Write a three-sentence response using concepts from this lesson.
- Continue to Unit 3: Accrual Accounting, Lesson 1: Cash Accounting versus Accrual Accounting. You will learn why the unadjusted trial balance is only a midpoint, and how adjusting entries turn ledger arithmetic into GAAP performance measurement.
Lesson exercise
40 minApply: Preparing an Unadjusted Trial Balance
Deliverable
One-page workbook entry or memo section filed under ACC 101 Unit materials.
Rubric
- • Decision frame is specific and time-bound
- • Framework applied with auditable steps
- • Downside case is plausible, not strawman
- • Guardrail metric defined with owner
- • Recommendation links to evidence quality label